JINS HOLDINGS Inc.
JNDOF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $97,215 | $82,999 | $73,264 | $66,901 |
| % Growth | 17.1% | 13.3% | 9.5% | – |
| Cost of Goods Sold | $21,400 | $18,554 | $17,001 | $14,770 |
| Gross Profit | $75,814 | $64,445 | $56,263 | $52,131 |
| % Margin | 78% | 77.6% | 76.8% | 77.9% |
| R&D Expenses | $0 | $0 | $60 | $167 |
| G&A Expenses | $0 | $50,358 | $45,869 | $42,522 |
| SG&A Expenses | $0 | $53,712 | $48,498 | $45,698 |
| Sales & Mktg Exp. | $0 | $3,354 | $2,629 | $3,176 |
| Other Operating Expenses | $63,722 | $2,897 | $2,858 | $2,950 |
| Operating Expenses | $63,722 | $56,609 | $51,416 | $48,815 |
| Operating Income | $12,093 | $7,836 | $4,847 | $3,315 |
| % Margin | 12.4% | 9.4% | 6.6% | 5% |
| Other Income/Exp. Net | -$465 | -$634 | -$1,963 | -$1,210 |
| Pre-Tax Income | $11,628 | $7,202 | $2,884 | $2,105 |
| Tax Expense | $3,297 | $2,530 | $1,122 | $1,354 |
| Net Income | $8,330 | $4,671 | $1,762 | $750 |
| % Margin | 8.6% | 5.6% | 2.4% | 1.1% |
| EPS | 356.89 | 200.13 | 75.5 | 32.17 |
| % Growth | 78.3% | 165.1% | 134.7% | – |
| EPS Diluted | 356.89 | 191.22 | 69.42 | 27.37 |
| Weighted Avg Shares Out | 23 | 23 | 25 | 27 |
| Weighted Avg Shares Out Dil | 23 | 24 | 25 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $17 | $52 | $86 |
| Interest Expense | $155 | $129 | $141 | $149 |
| Depreciation & Amortization | $2,946 | $2,926 | $2,918 | $2,950 |
| EBITDA | $15,041 | $10,257 | $5,943 | $6,266 |
| % Margin | 15.5% | 12.4% | 8.1% | 9.4% |