James Maritime Holdings, Inc.
JMTM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,605 | $8,820 | $4,063 | $2 |
| % Growth | -47.8% | 117.1% | 205,315.7% | – |
| Cost of Goods Sold | $4,192 | $6,054 | $4,005 | $22 |
| Gross Profit | $413 | $2,767 | $59 | -$20 |
| % Margin | 9% | 31.4% | 1.4% | -1,023.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,828 | $2,270 | $2,322 | $742 |
| SG&A Expenses | $5,828 | $2,350 | $2,372 | $742 |
| Sales & Mktg Exp. | $0 | $80 | $50 | $1 |
| Other Operating Expenses | $2,088 | $1,973 | $0 | $0 |
| Operating Expenses | $7,917 | $4,324 | $2,372 | $742 |
| Operating Income | -$7,503 | -$776 | -$2,313 | -$762 |
| % Margin | -162.9% | -8.8% | -56.9% | -38,542% |
| Other Income/Exp. Net | -$947 | -$1,843 | $2,427 | -$4 |
| Pre-Tax Income | -$8,451 | -$2,619 | $113 | -$766 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8,376 | -$2,462 | $205 | -$762 |
| % Margin | -181.9% | -27.9% | 5% | -38,510% |
| EPS | -0.94 | -0.27 | 0.026 | -0.21 |
| % Growth | -248.1% | -1,134.5% | 112.4% | – |
| EPS Diluted | -0.94 | -0.27 | 0.025 | -0.21 |
| Weighted Avg Shares Out | 8,940 | 9,046 | 7,843 | 5,261 |
| Weighted Avg Shares Out Dil | 8,940 | 9,046 | 8,272 | 5,261 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $777 | $1,089 | $925 | $3 |
| Depreciation & Amortization | $124 | $1,192 | $780 | $22 |
| EBITDA | -$7,549 | -$338 | -$1,533 | -$741 |
| % Margin | -163.9% | -3.8% | -37.7% | -37,475.4% |