Jupiter Marine International Holdings, Inc.
JMIH · OTC
10/31/2007 | 7/31/2007 | 4/30/2007 | 1/31/2007 | |
|---|---|---|---|---|
| Revenue | $3,858 | $3,665 | $3,979 | $3,689 |
| % Growth | 5.3% | -7.9% | 7.9% | – |
| Cost of Goods Sold | $2,990 | $3,368 | $3,032 | $3,056 |
| Gross Profit | $867 | $297 | $946 | $633 |
| % Margin | 22.5% | 8.1% | 23.8% | 17.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $647 | $628 | $899 | $530 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $123 | $116 | $137 | $137 |
| Operating Expenses | $770 | $743 | $1,037 | $666 |
| Operating Income | $98 | -$446 | -$90 | -$33 |
| % Margin | 2.5% | -12.2% | -2.3% | -0.9% |
| Other Income/Exp. Net | -$19 | -$413 | -$334 | -$54 |
| Pre-Tax Income | $78 | -$859 | -$425 | -$87 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $78 | -$859 | -$425 | -$87 |
| % Margin | 2% | -23.4% | -10.7% | -2.4% |
| EPS | 0.004 | -0.046 | -0.02 | -0.005 |
| % Growth | 109.2% | -128% | -334.8% | – |
| EPS Diluted | 0.004 | -0.042 | -0.02 | -0.005 |
| Weighted Avg Shares Out | 18,864 | 18,864 | 18,864 | 18,864 |
| Weighted Avg Shares Out Dil | 21,894 | 20,410 | 19,864 | 19,864 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $55 | $56 |
| Depreciation & Amortization | $123 | $116 | $137 | $137 |
| EBITDA | $221 | -$331 | $47 | $103 |
| % Margin | 5.7% | -9% | 1.2% | 2.8% |