Jupiter Marine International Holdings, Inc.
JMIH · OTC
7/31/2007 | 7/31/2006 | 7/31/2005 | 7/31/2004 | |
|---|---|---|---|---|
| Market Cap | $1,622 | $3,597 | $4,555 | $1,579 |
| - Cash | $80 | $315 | $356 | $603 |
| + Debt | $42 | $417 | $590 | $354 |
| Enterprise Value | $1,584 | $3,698 | $4,789 | $1,329 |
| Revenue | $15,225 | $15,150 | $11,463 | $10,261 |
| % Growth | 0.5% | 32.2% | 11.7% | – |
| Gross Profit | $2,706 | $3,692 | $2,869 | $2,527 |
| % Margin | 17.8% | 24.4% | 25% | 24.6% |
| EBITDA | -$26 | $1,296 | $959 | $871 |
| % Margin | -0.2% | 8.6% | 8.4% | 8.5% |
| Net Income | -$1,366 | $237 | $421 | $409 |
| % Margin | -9% | 1.6% | 3.7% | 4% |
| EPS Diluted | -0.07 | 0.01 | 0.02 | 0.03 |
| % Growth | -800% | -50% | -33.3% | – |
| Operating Cash Flow | $462 | $985 | $455 | $725 |
| Capital Expenditures | -$682 | -$1,230 | -$574 | -$405 |
| Free Cash Flow | -$220 | -$245 | -$119 | $319 |