Just Kitchen Holdings Corp.
JKHCF · OTC
9/30/2022 | 9/30/2021 | 9/30/2020 | |
|---|---|---|---|
| Revenue | $18,969 | $11,926 | $1,834 |
| % Growth | 59.1% | 550.3% | – |
| Cost of Goods Sold | $21,708 | $12,547 | $2,400 |
| Gross Profit | -$2,739 | -$621 | -$566 |
| % Margin | -14.4% | -5.2% | -30.9% |
| R&D Expenses | $504 | $240 | $0 |
| G&A Expenses | $5,956 | $5,394 | $1,096 |
| SG&A Expenses | $10,827 | $9,039 | $1,497 |
| Sales & Mktg Exp. | $4,871 | $3,645 | $402 |
| Other Operating Expenses | $68 | $26 | $0 |
| Operating Expenses | $14,097 | $10,675 | $1,950 |
| Operating Income | -$16,836 | -$11,296 | -$2,516 |
| % Margin | -88.8% | -94.7% | -137.2% |
| Other Income/Exp. Net | -$682 | $59 | -$5 |
| Pre-Tax Income | -$17,517 | -$11,238 | -$2,521 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$17,517 | -$11,238 | -$2,521 |
| % Margin | -92.3% | -94.2% | -137.4% |
| EPS | -0.23 | -0.21 | -0.043 |
| % Growth | -9.5% | -393% | – |
| EPS Diluted | -0.23 | -0.21 | -0.043 |
| Weighted Avg Shares Out | 75,166 | 53,711 | 59,162 |
| Weighted Avg Shares Out Dil | 75,166 | 53,711 | 59,162 |
| Supplemental Information | – | – | – |
| Interest Income | $110 | $27 | $1 |
| Interest Expense | $128 | $102 | $68 |
| Depreciation & Amortization | $2,197 | $964 | $337 |
| EBITDA | -$15,174 | -$10,096 | -$2,048 |
| % Margin | -80% | -84.7% | -111.7% |