Jinhui Shipping and Transportation Limited
JIN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 158,900 | NOK 81,868 | NOK 149,543 | NOK 127,642 |
| % Growth | 94.1% | -45.3% | 17.2% | – |
| Cost of Goods Sold | NOK 133,978 | NOK 100,064 | NOK 109,356 | NOK 73,788 |
| Gross Profit | NOK 24,922 | -NOK 18,196 | NOK 40,186 | NOK 53,854 |
| % Margin | 15.7% | -22.2% | 26.9% | 42.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 4,698 | NOK 4,522 | NOK 4,361 | NOK 3,678 |
| SG&A Expenses | NOK 4,698 | NOK 4,522 | NOK 4,361 | NOK 3,678 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 9,873 | NOK 26,104 | NOK 559 | NOK 0 |
| Operating Expenses | -NOK 5,175 | NOK 30,626 | NOK 44,815 | -NOK 179 |
| Operating Income | NOK 30,097 | -NOK 48,822 | -NOK 3,655 | NOK 54,033 |
| % Margin | 18.9% | -59.6% | -2.4% | 42.3% |
| Other Income/Exp. Net | -NOK 6,092 | -NOK 6,234 | -NOK 3,302 | NOK 135,271 |
| Pre-Tax Income | NOK 24,005 | -NOK 55,056 | -NOK 7,093 | NOK 194,387 |
| Tax Expense | NOK 0 | -NOK 1 | NOK 20 | NOK 190 |
| Net Income | NOK 24,005 | -NOK 55,055 | -NOK 6,977 | NOK 194,197 |
| % Margin | 15.1% | -67.2% | -4.7% | 152.1% |
| EPS | 0.22 | -0.5 | -0.064 | 1.73 |
| % Growth | 144% | -682.5% | -103.7% | – |
| EPS Diluted | 0.22 | -0.5 | -0.064 | 1.73 |
| Weighted Avg Shares Out | 109,259 | 109,259 | 109,259 | 109,259 |
| Weighted Avg Shares Out Dil | 109,259 | 109,259 | 109,259 | 109,259 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 834 | NOK 819 | NOK 1,044 | NOK 2,980 |
| Interest Expense | NOK 6,092 | NOK 6,234 | NOK 3,372 | NOK 1,703 |
| Depreciation & Amortization | NOK 44,189 | NOK 36,994 | NOK 39,106 | NOK 18,848 |
| EBITDA | NOK 74,286 | -NOK 11,828 | NOK 35,521 | NOK 209,855 |
| % Margin | 46.8% | -14.4% | 23.8% | 164.4% |