Jiangxi Copper Company Limited
JIAXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $520,928 | $521,893 | $479,938 | $442,768 |
| % Growth | -0.2% | 8.7% | 8.4% | – |
| Cost of Goods Sold | $502,484 | $508,700 | $465,609 | $425,223 |
| Gross Profit | $18,444 | $13,193 | $14,329 | $17,545 |
| % Margin | 3.5% | 2.5% | 3% | 4% |
| R&D Expenses | $1,118 | $1,020 | $903 | $874 |
| G&A Expenses | $2,856 | $699 | $754 | $707 |
| SG&A Expenses | $3,267 | $969 | $1,193 | $1,074 |
| Sales & Mktg Exp. | $411 | $270 | $439 | $367 |
| Other Operating Expenses | $5,279 | $1,026 | $3,134 | $3,083 |
| Operating Expenses | $9,665 | $4,849 | $5,230 | $5,032 |
| Operating Income | $8,779 | $8,419 | $11,230 | $10,979 |
| % Margin | 1.7% | 1.6% | 2.3% | 2.5% |
| Other Income/Exp. Net | $330 | -$39 | -$154 | -$128 |
| Pre-Tax Income | $9,109 | $8,380 | $7,492 | $7,301 |
| Tax Expense | $1,686 | $1,404 | $1,403 | $1,387 |
| Net Income | $6,962 | $6,505 | $5,994 | $5,636 |
| % Margin | 1.3% | 1.2% | 1.2% | 1.3% |
| EPS | 2.01 | 1.88 | 1.73 | 1.63 |
| % Growth | 6.9% | 8.7% | 6.1% | – |
| EPS Diluted | 2.01 | 1.88 | 1.73 | 1.63 |
| Weighted Avg Shares Out | 3,464 | 3,460 | 3,463 | 3,463 |
| Weighted Avg Shares Out Dil | 3,452 | 3,463 | 3,463 | 3,463 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,078 | $2,025 | $1,120 | $815 |
| Interest Expense | $2,497 | $531 | $1,978 | $2,030 |
| Depreciation & Amortization | $2,996 | $2,848 | $2,736 | $2,760 |
| EBITDA | $14,602 | $11,759 | $12,431 | $12,274 |
| % Margin | 2.8% | 2.3% | 2.6% | 2.8% |