J. Front Retailing Co., Ltd.
JFROF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $442 | $407 | $360 | $331 |
| % Growth | 8.6% | 13.2% | 8.5% | – |
| Cost of Goods Sold | $229 | $211 | $190 | $184 |
| Gross Profit | $213 | $196 | $170 | $148 |
| % Margin | 48.1% | 48% | 47.1% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $159 | $115 | $107 | $101 |
| SG&A Expenses | $159 | $126 | $118 | $110 |
| Sales & Mktg Exp. | $0 | $11 | $10 | $9 |
| Other Operating Expenses | -$5 | $26 | $33 | $26 |
| Operating Expenses | $154 | $152 | $150 | $136 |
| Operating Income | $58 | $43 | $25 | $12 |
| % Margin | 13.2% | 10.6% | 6.9% | 3.5% |
| Other Income/Exp. Net | -$2 | -$2 | -$8 | -$6 |
| Pre-Tax Income | $56 | $41 | $17 | $6 |
| Tax Expense | $14 | $11 | $3 | $2 |
| Net Income | $41 | $30 | $14 | $4 |
| % Margin | 9.4% | 7.3% | 4% | 1.3% |
| EPS | 160.35 | 114.06 | 54.32 | 16.5 |
| % Growth | 40.6% | 110% | 229.2% | – |
| EPS Diluted | 160.15 | 114.06 | 54.3 | 16.5 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $1 | $1 |
| Interest Expense | $4 | $5 | $5 | $6 |
| Depreciation & Amortization | $46 | $46 | $49 | $50 |
| EBITDA | $106 | $93 | $75 | $59 |
| % Margin | 23.9% | 22.8% | 21% | 17.9% |