J. Front Retailing Co., Ltd.
JFROF · OTC
11/30/2025 | 8/31/2025 | 5/31/2025 | 2/28/2025 | |
|---|---|---|---|---|
| Revenue | $1 | $109 | $111 | $126 |
| % Growth | -99.4% | -1.5% | -12% | – |
| Cost of Goods Sold | $0 | $54 | $58 | $72 |
| Gross Profit | $0 | $55 | $53 | $54 |
| % Margin | 50% | 50.3% | 47.5% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $10 |
| SG&A Expenses | $0 | $41 | $39 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $11 |
| Other Operating Expenses | $0 | $0 | -$2 | $2 |
| Operating Expenses | $0 | $41 | $37 | $47 |
| Operating Income | $0 | $14 | $16 | $7 |
| % Margin | 12.3% | 12.8% | 14.4% | 5.6% |
| Other Income/Exp. Net | -$0 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $0 | $13 | $15 | $6 |
| Tax Expense | $0 | $5 | $5 | $2 |
| Net Income | $0 | $8 | $10 | $4 |
| % Margin | 5.9% | 7.2% | 9.5% | 3.5% |
| EPS | 0.16 | 31.48 | 41.24 | 17.09 |
| % Growth | -99.5% | -23.7% | 141.3% | – |
| EPS Diluted | 0.16 | 31.45 | 41.21 | 17.08 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $0 | $12 | $11 | $11 |
| EBITDA | $0 | $26 | $27 | $18 |
| % Margin | 21% | 23.4% | 24.6% | 14.6% |