Jiayin Group Inc.
JFIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,801,032 | $5,466,873 | $3,271,414 | $1,780,490 |
| % Growth | 6.1% | 67.1% | 83.7% | – |
| Cost of Goods Sold | $2,033,511 | $2,011,553 | $565,227 | $335,933 |
| Gross Profit | $3,767,521 | $3,455,320 | $2,706,187 | $1,444,557 |
| % Margin | 64.9% | 63.2% | 82.7% | 81.1% |
| R&D Expenses | $372,441 | $296,317 | $216,694 | $143,733 |
| G&A Expenses | $220,993 | $214,856 | $194,039 | $165,150 |
| SG&A Expenses | $2,134,861 | $1,753,769 | $1,275,421 | $824,441 |
| Sales & Mktg Exp. | $1,913,868 | $1,538,913 | $1,081,382 | $659,291 |
| Other Operating Expenses | $12,204 | $72,764 | $32,053 | $44,427 |
| Operating Expenses | $2,519,506 | $2,122,850 | $1,524,168 | $1,012,601 |
| Operating Income | $1,248,015 | $1,332,470 | $1,182,019 | $431,956 |
| % Margin | 21.5% | 24.4% | 36.1% | 24.3% |
| Other Income/Exp. Net | $47,353 | $212,722 | $153,611 | $161,529 |
| Pre-Tax Income | $1,295,368 | $1,545,192 | $1,335,630 | $593,485 |
| Tax Expense | $238,900 | $247,616 | $155,398 | $125,724 |
| Net Income | $1,056,478 | $1,297,619 | $1,179,658 | $472,086 |
| % Margin | 18.2% | 23.7% | 36.1% | 26.5% |
| EPS | 19.88 | 24.24 | 21.92 | 8.76 |
| % Growth | -18% | 10.6% | 150.2% | – |
| EPS Diluted | 19.88 | 24.24 | 21.92 | 8.72 |
| Weighted Avg Shares Out | 53,143 | 53,532 | 53,817 | 54,138 |
| Weighted Avg Shares Out Dil | 53,108 | 53,499 | 53,815 | 54,025 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,281 | $12,895 | $281 | -$173 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17,873 | $9,461 | $9,961 | $15,674 |
| EBITDA | $1,265,888 | $1,341,931 | $1,191,980 | $447,630 |
| % Margin | 21.8% | 24.5% | 36.4% | 25.1% |