Jiayin Group Inc.
JFIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,801 | $5,467 | $3,271 | $1,780 |
| % Growth | 6.1% | 67.1% | 83.7% | – |
| Cost of Goods Sold | $2,034 | $2,012 | $565 | $336 |
| Gross Profit | $3,768 | $3,455 | $2,706 | $1,445 |
| % Margin | 64.9% | 63.2% | 82.7% | 81.1% |
| R&D Expenses | $372 | $296 | $217 | $144 |
| G&A Expenses | $221 | $215 | $194 | $165 |
| SG&A Expenses | $2,135 | $1,754 | $1,275 | $824 |
| Sales & Mktg Exp. | $1,914 | $1,539 | $1,081 | $659 |
| Other Operating Expenses | $12 | $73 | $32 | $44 |
| Operating Expenses | $2,520 | $2,123 | $1,524 | $1,013 |
| Operating Income | $1,248 | $1,332 | $1,182 | $432 |
| % Margin | 21.5% | 24.4% | 36.1% | 24.3% |
| Other Income/Exp. Net | $47 | $213 | $154 | $162 |
| Pre-Tax Income | $1,295 | $1,545 | $1,336 | $593 |
| Tax Expense | $239 | $248 | $155 | $126 |
| Net Income | $1,056 | $1,298 | $1,180 | $472 |
| % Margin | 18.2% | 23.7% | 36.1% | 26.5% |
| EPS | 19.88 | 24.24 | 21.92 | 8.76 |
| % Growth | -18% | 10.6% | 150.2% | – |
| EPS Diluted | 19.88 | 24.24 | 21.92 | 8.72 |
| Weighted Avg Shares Out | 53 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 53 | 53 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $13 | $0 | -$0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $18 | $9 | $10 | $16 |
| EBITDA | $1,266 | $1,342 | $1,192 | $448 |
| % Margin | 21.8% | 24.5% | 36.4% | 25.1% |