Jubilant Flame International, Ltd.
JFIL · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$60 | -$67 | -$62 | -$65 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $16 |
| Change in WC | -$10 | $3 | $21 | $2 |
| Other Non-Cash | $0 | $0 | -$22 | $7 |
| Operating Cash Flow | -$70 | -$64 | -$40 | -$40 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $70 | $62 | $40 | $41 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $70 | $62 | $40 | $41 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$2 | $0 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $4 | $4 | $2 |
| End Cash | $1 | $1 | $4 | $4 |
| Free Cash Flow | -$70 | -$64 | -$40 | -$40 |