Jeffs' Brands Ltd
JFBR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,688 | $10,008 | $5,859 | $6,509 |
| % Growth | 36.8% | 70.8% | -10% | – |
| Cost of Goods Sold | $12,120 | $9,032 | $5,644 | $5,084 |
| Gross Profit | $1,568 | $976 | $215 | $1,425 |
| % Margin | 11.5% | 9.8% | 3.7% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,705 | $3,602 | $4,113 | $1,480 |
| SG&A Expenses | $5,921 | $4,356 | $5,311 | $2,794 |
| Sales & Mktg Exp. | $1,216 | $754 | $1,198 | $1,314 |
| Other Operating Expenses | $1,851 | $1,709 | $0 | $87 |
| Operating Expenses | $7,772 | $6,065 | $5,311 | $2,881 |
| Operating Income | -$6,204 | -$5,089 | -$4,512 | -$845 |
| % Margin | -45.3% | -50.8% | -77% | -13% |
| Other Income/Exp. Net | -$1,290 | $523 | $2,305 | -$629 |
| Pre-Tax Income | -$7,494 | -$4,566 | -$2,207 | -$1,561 |
| Tax Expense | $310 | $32 | -$6 | -$21 |
| Net Income | -$7,804 | -$4,598 | -$2,201 | -$1,540 |
| % Margin | -57% | -45.9% | -37.6% | -23.7% |
| EPS | -1.4 | -3.88 | -3.32 | -3.73 |
| % Growth | 63.9% | -16.9% | 11% | – |
| EPS Diluted | -1.4 | -3.88 | -3.32 | -3.73 |
| Weighted Avg Shares Out | 655 | 1,184 | 663 | 413 |
| Weighted Avg Shares Out Dil | 655 | 1,184 | 663 | 413 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $4 | $0 | $0 |
| Interest Expense | $647 | $10 | $361 | $568 |
| Depreciation & Amortization | $768 | $739 | $584 | $524 |
| EBITDA | -$6,699 | -$3,817 | -$1,262 | -$408 |
| % Margin | -48.9% | -38.1% | -21.5% | -6.3% |