Jungfraubahn Holding AG
JFBHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $261 | $245 | $169 | $97 |
| % Growth | 6.1% | 45.2% | 74.2% | – |
| Cost of Goods Sold | $154 | $138 | $115 | $100 |
| Gross Profit | $107 | $107 | $54 | -$3 |
| % Margin | 41% | 43.8% | 32.1% | -2.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $11 | $11 | $10 |
| SG&A Expenses | $19 | $16 | $15 | $14 |
| Sales & Mktg Exp. | $6 | $5 | $5 | $4 |
| Other Operating Expenses | $16 | $14 | $31 | $26 |
| Operating Expenses | $35 | $30 | $47 | $40 |
| Operating Income | $72 | $77 | $8 | $65 |
| % Margin | 27.5% | 31.4% | 4.4% | 66.5% |
| Other Income/Exp. Net | $25 | $23 | $45 | $0 |
| Pre-Tax Income | $97 | $100 | $53 | $0 |
| Tax Expense | $20 | $20 | $8 | $0 |
| Net Income | $76 | $79 | $44 | -$0 |
| % Margin | 29.1% | 32.2% | 25.8% | -0.5% |
| EPS | 13.38 | 13.61 | 7.49 | -0.079 |
| % Growth | -1.7% | 81.7% | 9,533.2% | – |
| EPS Diluted | 13.38 | 13.61 | 7.49 | -0.079 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $39 | $40 | $40 | $37 |
| EBITDA | $136 | $140 | $92 | $26 |
| % Margin | 52.2% | 57% | 54.2% | 27.2% |