Jet2 plc

JET2.L · LSE
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Operating Activities
Net Income£593,200£399,200£290,800-£388,800
Dep. & Amort.£282,100£248,800£185,200£158,300
Deferred Tax£0£0-£411,300-£53,800
Stock-Based Comp.£13,200£14,700£10,400£3,300
Change in WC£235,400£362,800£362,600£966,000
Other Non-Cash-£66,200£68,000£514,400£66,000
Operating Cash Flow£1,057,700£1,093,500£952,100£751,000
Investing Activities
PP&E Inv.-£398,600-£408,000-£196,600-£108,400
Net Acquisitions£0£0£2,700£1,100
Inv. Purchases-£225,600-£75,600-£481,900-£1,181,000
Inv. Sales/Matur.£0£0£481,900-£1,100
Other Inv. Act.£10,300£1,300-£481,900£1,100
Investing Cash Flow-£613,900-£482,300-£675,800-£1,288,300
Financing Activities
Debt Repay.-£371,900£17,700-£287,700£268,500
Stock Issued£0£0£0£0
Stock Repurch.-£158,500£0£0£0
Dividends Paid-£31,600-£25,800-£6,400£0
Other Fin. Act.-£134,600-£116,500-£76,200-£67,500
Financing Cash Flow-£696,600-£124,600-£370,300£201,000
Forex Effect£223,900-£2,200£1,700£4,800
Net Chg. in Cash-£252,800£484,400£396,200-£331,500
Supplemental Information
Beg. Cash£1,439,600£955,200£2,228,500£1,379,000
End Cash£1,186,800£1,439,600£2,624,700£1,047,500
Free Cash Flow£659,100£685,500£755,500£642,600