Global Crossing Airlines Group Inc.
JET.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,345 | CA$11,596 | CA$1,876 | CA$5,242 |
| Short-Term Investments | CA$0 | -CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,678 | CA$10,181 | CA$2,664 | CA$746 |
| Inventory | CA$0 | CA$6,264 | CA$4,991 | CA$2,670 |
| Other Curr. Assets | CA$4,329 | CA$2,552 | CA$2,193 | CA$3,684 |
| Total Curr. Assets | CA$23,352 | CA$30,592 | CA$11,724 | CA$9,588 |
| Property Plant & Equip (Net) | CA$100,117 | CA$86,514 | CA$33,105 | CA$23,287 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$43,270 | CA$14,223 | CA$6,335 | CA$6,198 |
| Total NC Assets | CA$143,387 | CA$100,737 | CA$39,440 | CA$29,486 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$166,739 | CA$131,328 | CA$51,164 | CA$39,074 |
| Liabilities | – | – | – | – |
| Payables | CA$12,568 | CA$7,481 | CA$4,997 | CA$2,603 |
| Short-Term Debt | CA$19,913 | CA$14,249 | CA$8,592 | CA$4,966 |
| Tax Payable | CA$6,254 | CA$2,317 | CA$1,647 | CA$517 |
| Deferred Revenue | CA$12,983 | CA$13,831 | CA$4,818 | CA$3,260 |
| Other Curr. Liab. | CA$14,164 | CA$15,149 | CA$28,556 | CA$11,134 |
| Total Curr. Liab. | CA$65,882 | CA$53,027 | CA$27,866 | CA$14,702 |
| LT Debt | CA$130,039 | CA$97,625 | CA$28,271 | CA$20,126 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$286 | CA$544 | CA$2,283 | CA$0 |
| Total NC Liab. | CA$130,325 | CA$98,169 | CA$30,554 | CA$20,126 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$120,223 | CA$82,699 | CA$29,971 | CA$23,519 |
| Total Liabilities | CA$196,207 | CA$151,195 | CA$58,420 | CA$34,828 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60 | CA$59 | CA$53 | CA$51 |
| Retained Earnings | -CA$70,566 | -CA$59,094 | -CA$38,083 | -CA$22,262 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$40,951 | CA$38,943 | CA$44,292 | CA$26,457 |
| Total Equity | -CA$29,555 | -CA$20,092 | -CA$7,256 | CA$4,246 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$87 | CA$225 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$166,739 | CA$131,328 | CA$51,164 | CA$39,074 |
| Net Debt | CA$137,607 | CA$100,278 | CA$34,987 | CA$19,851 |