Jensen-Group N.V.
JEN.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €453,166 | €400,121 | €341,639 | €259,716 |
| % Growth | 13.3% | 17.1% | 31.5% | – |
| Cost of Goods Sold | €259,031 | €234,700 | €214,639 | €149,763 |
| Gross Profit | €52,945 | €165,421 | €127,000 | €109,953 |
| % Margin | 11.7% | 41.3% | 37.2% | 42.3% |
| R&D Expenses | €7,500 | €6,700 | €6,300 | €5,200 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €132,302 | €118,486 | €99,881 | €82,043 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €3,596 | -€508 | -€1,592 | €1,239 |
| Operating Expenses | €143,398 | €124,678 | €104,589 | €88,482 |
| Operating Income | €52,945 | €40,743 | €22,411 | €21,327 |
| % Margin | 11.7% | 10.2% | 6.6% | 8.2% |
| Other Income/Exp. Net | €1,761 | €1,183 | -€879 | -€1,534 |
| Pre-Tax Income | €52,498 | €41,926 | €21,532 | €19,793 |
| Tax Expense | €12,957 | €10,494 | €4,968 | €5,515 |
| Net Income | €41,170 | €31,031 | €16,325 | €14,575 |
| % Margin | 9.1% | 7.8% | 4.8% | 5.6% |
| EPS | 4.31 | 3.39 | 2.1 | 1.86 |
| % Growth | 27.1% | 61.4% | 12.9% | – |
| EPS Diluted | 4.31 | 3.39 | 2.1 | 1.86 |
| Weighted Avg Shares Out | 9,542 | 9,150 | 7,787 | 7,819 |
| Weighted Avg Shares Out Dil | 9,542 | 9,150 | 7,787 | 7,819 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2,577 | €1,994 | €891 | €513 |
| Interest Expense | €6,503 | €2,607 | €2,769 | €2,671 |
| Depreciation & Amortization | €8,888 | €5,995 | €6,405 | €6,778 |
| EBITDA | €63,951 | €48,387 | €29,720 | €28,699 |
| % Margin | 14.1% | 12.1% | 8.7% | 11.1% |