Jensen-Group N.V.
JEN.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €453 | €400 | €342 | €260 |
| % Growth | 13.3% | 17.1% | 31.5% | – |
| Cost of Goods Sold | €259 | €235 | €215 | €150 |
| Gross Profit | €53 | €165 | €127 | €110 |
| % Margin | 11.7% | 41.3% | 37.2% | 42.3% |
| R&D Expenses | €8 | €7 | €6 | €5 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €132 | €118 | €100 | €82 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €4 | -€1 | -€2 | €1 |
| Operating Expenses | €143 | €125 | €105 | €88 |
| Operating Income | €53 | €41 | €22 | €21 |
| % Margin | 11.7% | 10.2% | 6.6% | 8.2% |
| Other Income/Exp. Net | €2 | €1 | -€1 | -€2 |
| Pre-Tax Income | €52 | €42 | €22 | €20 |
| Tax Expense | €13 | €10 | €5 | €6 |
| Net Income | €41 | €31 | €16 | €15 |
| % Margin | 9.1% | 7.8% | 4.8% | 5.6% |
| EPS | 4.31 | 3.39 | 2.1 | 1.86 |
| % Growth | 27.1% | 61.4% | 12.9% | – |
| EPS Diluted | 4.31 | 3.39 | 2.1 | 1.86 |
| Weighted Avg Shares Out | 10 | 9 | 8 | 8 |
| Weighted Avg Shares Out Dil | 10 | 9 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €2 | €1 | €1 |
| Interest Expense | €7 | €3 | €3 | €3 |
| Depreciation & Amortization | €9 | €6 | €6 | €7 |
| EBITDA | €64 | €48 | €30 | €29 |
| % Margin | 14.1% | 12.1% | 8.7% | 11.1% |