JEOL Ltd.
JELLF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $197 | $174 | $163 | $138 |
| % Growth | 12.8% | 7.2% | 17.5% | – |
| Cost of Goods Sold | $104 | $95 | $90 | $83 |
| Gross Profit | $92 | $79 | $73 | $55 |
| % Margin | 47% | 45.5% | 44.7% | 40% |
| R&D Expenses | $12 | $10 | $10 | $9 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45 | $40 | $36 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $2 | $1 |
| Operating Expenses | $57 | $52 | $49 | $41 |
| Operating Income | $36 | $28 | $24 | $14 |
| % Margin | 18% | 15.8% | 14.8% | 10.2% |
| Other Income/Exp. Net | -$11 | $2 | -$0 | $3 |
| Pre-Tax Income | $25 | $29 | $24 | $17 |
| Tax Expense | $6 | $8 | $6 | $4 |
| Net Income | $19 | $22 | $18 | $12 |
| % Margin | 9.5% | 12.4% | 11% | 8.9% |
| EPS | 365.54 | 424.91 | 349.32 | 246.76 |
| % Growth | -14% | 21.6% | 41.6% | – |
| EPS Diluted | 365.54 | 424.91 | 349.32 | 246.76 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $5 | $4 |
| EBITDA | $30 | $34 | $29 | $18 |
| % Margin | 15.4% | 19.7% | 17.9% | 13.4% |