Johnson Electric Holdings Limited

JELCF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$3,647,606$3,814,213$3,646,119$3,446,055
% Growth-4.4%4.6%5.8%
Cost of Goods Sold$2,804,271$2,963,493$2,930,208$2,744,148
Gross Profit$843,335$850,720$715,911$701,907
% Margin23.1%22.3%19.6%20.4%
R&D Expenses$0$158,398$172,766$183,700
G&A Expenses$459,936$458,739$422,721$436,248
SG&A Expenses$586,427$574,730$569,644$577,218
Sales & Mktg Exp.$126,491$115,991$146,923$140,970
Other Operating Expenses-$48,964-$167,730$1,257$1,184
Operating Expenses$537,463$565,398$550,877$552,535
Operating Income$305,872$285,322$198,714$187,484
% Margin8.4%7.5%5.5%5.4%
Other Income/Exp. Net-$4,425-$14,177-$17,679-$17,372
Pre-Tax Income$301,447$271,145$181,035$170,112
Tax Expense$36,299$38,806$19,770$17,917
Net Income$262,803$229,229$157,805$146,352
% Margin7.2%6%4.3%4.2%
EPS0.290.250.170.16
% Growth16%47.1%6.3%
EPS Diluted0.280.250.170.16
Weighted Avg Shares Out921,708923,268905,892893,984
Weighted Avg Shares Out Dil933,178927,770910,456901,736
Supplemental Information
Interest Income$32,451$19,984$5,605$2,937
Interest Expense$33,493$31,560$21,677$20,063
Depreciation & Amortization$262,733$274,880$273,677$281,475
EBITDA$597,673$579,950$477,641$471,650
% Margin16.4%15.2%13.1%13.7%