JIADE Limited
JDZG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,742 | $15,571 | $1,521 | $779 |
| % Growth | 20.4% | 924.1% | 95.1% | – |
| Cost of Goods Sold | $5,658 | $813 | $208 | $429 |
| Gross Profit | $13,084 | $14,759 | $1,313 | $351 |
| % Margin | 69.8% | 94.8% | 86.3% | 45% |
| R&D Expenses | $710 | $696 | $56 | $71 |
| G&A Expenses | $5,555 | $2,286 | $1,982 | $1,215 |
| SG&A Expenses | $5,652 | $2,341 | $2,077 | $1,286 |
| Sales & Mktg Exp. | $96 | $55 | $95 | $71 |
| Other Operating Expenses | $337 | $152 | $209 | $9 |
| Operating Expenses | $6,699 | $3,189 | $414 | $290 |
| Operating Income | $6,385 | $11,570 | $899 | $61 |
| % Margin | 34.1% | 74.3% | 59.1% | 7.8% |
| Other Income/Exp. Net | -$233 | -$456 | -$5,123 | $11 |
| Pre-Tax Income | $6,152 | $11,113 | $928 | $62 |
| Tax Expense | $546 | $1,551 | $132 | $1 |
| Net Income | $5,603 | $9,484 | $796 | $61 |
| % Margin | 29.9% | 60.9% | 52.4% | 7.9% |
| EPS | 0.25 | 0.43 | 0.036 | 0.003 |
| % Growth | -41.9% | 1,101.1% | 1,178.6% | – |
| EPS Diluted | 0.25 | 0.43 | 0.036 | 0.003 |
| Weighted Avg Shares Out | 22,235 | 22,235 | 22,235 | 22,235 |
| Weighted Avg Shares Out Dil | 22,235 | 22,235 | 22,235 | 22,235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $2 | $0 | $2 |
| Interest Expense | $108 | $65 | $12 | $0 |
| Depreciation & Amortization | $331 | $213 | $42 | $20 |
| EBITDA | $6,592 | $11,392 | $6,541 | $533 |
| % Margin | 35.2% | 73.2% | 430.1% | 68.4% |