JIADE Limited
JDZG · NASDAQ
12/31/2024 | 6/30/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $4,910 | $4,461 | $3,893 | $4,152 |
| % Growth | 10.1% | 14.6% | -6.2% | – |
| Cost of Goods Sold | $2,666 | $200 | $181 | $201 |
| Gross Profit | $2,244 | $4,261 | $3,711 | $3,952 |
| % Margin | 45.7% | 95.5% | 95.3% | 95.2% |
| R&D Expenses | $248 | $107 | $179 | $329 |
| G&A Expenses | $1,801 | $727 | $605 | $480 |
| SG&A Expenses | $2,089 | $909 | $626 | $481 |
| Sales & Mktg Exp. | $138 | $130 | $21 | $0 |
| Other Operating Expenses | -$36 | -$4 | -$54 | $105 |
| Operating Expenses | $2,301 | $1,011 | $751 | $915 |
| Operating Income | -$57 | $3,249 | $2,960 | $3,037 |
| % Margin | -1.2% | 72.8% | 76% | 73.1% |
| Other Income/Exp. Net | $45 | -$161 | -$274 | $23 |
| Pre-Tax Income | -$12 | $3,088 | $2,686 | $3,060 |
| Tax Expense | -$206 | $479 | $393 | $374 |
| Net Income | $215 | $2,587 | $2,275 | $2,665 |
| % Margin | 4.4% | 58% | 58.4% | 64.2% |
| EPS | 0.009 | 0.11 | 0.1 | 0.12 |
| % Growth | -92% | 10% | -16.7% | – |
| EPS Diluted | 0.009 | 0.11 | 0.1 | 0.12 |
| Weighted Avg Shares Out | 24,536 | 24,536 | 22,236 | 22,235 |
| Weighted Avg Shares Out Dil | 24,535 | 24,535 | 22,235 | 22,235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $28 | $17 | $26 | $7 |
| Depreciation & Amortization | $43 | $47 | -$28 | $105 |
| EBITDA | -$14 | $3,296 | $2,684 | $3,172 |
| % Margin | -0.3% | 73.9% | 68.9% | 76.4% |