J D Wetherspoon plc
JDW.L · LSE
7/27/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | £2,127,524 | £2,035,500 | £1,925,044 | £1,740,477 |
| % Growth | 4.5% | 5.7% | 10.6% | – |
| Cost of Goods Sold | £1,985,364 | £1,797,397 | £1,765,970 | £1,640,202 |
| Gross Profit | £142,160 | £238,103 | £159,074 | £100,275 |
| % Margin | 6.7% | 11.7% | 8.3% | 5.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £53,034 | £45,171 |
| SG&A Expenses | £0 | £0 | £52,780 | £49,644 |
| Sales & Mktg Exp. | £0 | £0 | -£254 | £4,473 |
| Other Operating Expenses | £58,127 | £95,518 | £0 | £0 |
| Operating Expenses | £58,127 | £95,518 | £52,780 | £49,644 |
| Operating Income | £142,160 | £142,585 | £106,294 | £50,631 |
| % Margin | 6.7% | 7% | 5.5% | 2.9% |
| Other Income/Exp. Net | -£52,818 | -£81,965 | -£15,529 | -£28,835 |
| Pre-Tax Income | £89,342 | £60,620 | £90,511 | £26,269 |
| Tax Expense | £21,351 | £11,835 | £30,924 | £7,002 |
| Net Income | £67,991 | £48,785 | £59,587 | £19,267 |
| % Margin | 3.2% | 2.4% | 3.1% | 1.1% |
| EPS | 0.6 | 0.41 | 0.48 | 0.15 |
| % Growth | 46.3% | -14.6% | 220% | – |
| EPS Diluted | 0.57 | 0.39 | 0.46 | 0.15 |
| Weighted Avg Shares Out | 119,702 | 120,336 | 125,454 | 126,825 |
| Weighted Avg Shares Out Dil | 119,702 | 125,029 | 128,264 | 126,825 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,371 | £2,032 | £1,351 | £531 |
| Interest Expense | £65,010 | £67,220 | £66,191 | £49,621 |
| Depreciation & Amortization | £72,423 | £102,206 | £109,556 | £116,758 |
| EBITDA | £214,583 | £229,619 | £266,258 | £192,648 |
| % Margin | 10.1% | 11.3% | 13.8% | 11.1% |