JD Bancshares, Inc.
JDVB · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $18,432 | $17,735 | $16,940 | $17,387 |
| % Growth | 3.9% | 4.7% | -2.6% | – |
| Cost of Goods Sold | $0 | $3,819 | $3,543 | $3,946 |
| Gross Profit | $0 | $13,916 | $13,398 | $13,440 |
| % Margin | 0% | 78.5% | 79.1% | 77.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6,051 | $5,512 | $5,515 |
| SG&A Expenses | $0 | $6,426 | $5,876 | $5,387 |
| Sales & Mktg Exp. | $0 | $375 | $364 | -$128 |
| Other Operating Expenses | $0 | $4,211 | $4,042 | $4,366 |
| Operating Expenses | $0 | $10,637 | $9,918 | $9,753 |
| Operating Income | $4,563 | $5,184 | $3,480 | $3,687 |
| % Margin | 24.8% | 29.2% | 20.5% | 21.2% |
| Other Income/Exp. Net | $0 | -$1,699 | $0 | $0 |
| Pre-Tax Income | $4,563 | $3,485 | $3,480 | $3,687 |
| Tax Expense | $785 | $558 | $554 | $441 |
| Net Income | $3,777 | $2,927 | $2,926 | $3,245 |
| % Margin | 20.5% | 16.5% | 17.3% | 18.7% |
| EPS | 1.1 | 0.85 | 0.85 | 0.95 |
| % Growth | 29.4% | 0% | -10.5% | – |
| EPS Diluted | 1.1 | 0.85 | 0.85 | 0.95 |
| Weighted Avg Shares Out | 3,433 | 3,433 | 3,423 | 3,428 |
| Weighted Avg Shares Out Dil | 3,433 | 3,433 | 3,423 | 3,428 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $14,969 | $14,313 | $14,607 |
| Interest Expense | $0 | $3,509 | $3,508 | $3,800 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $4,563 | $3,280 | $3,480 | $3,687 |
| % Margin | 24.8% | 18.5% | 20.5% | 21.2% |