JD Bancshares, Inc.
JDVB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $84,035 | $85,672 | $95,652 | $95,170 |
| - Cash | $58,879 | $74,535 | $48,290 | $194,210 |
| + Debt | $79,819 | $79,586 | $29,765 | $47,204 |
| Enterprise Value | $104,975 | $90,724 | $77,127 | -$51,836 |
| Revenue | $68,812 | $55,870 | $56,184 | $53,243 |
| % Growth | 23.2% | -0.6% | 5.5% | – |
| Gross Profit | $55,640 | $46,393 | $51,500 | $48,382 |
| % Margin | 80.9% | 83% | 91.7% | 90.9% |
| EBITDA | $18,296 | $9,659 | $16,565 | $15,395 |
| % Margin | 26.6% | 17.3% | 29.5% | 28.9% |
| Net Income | $13,633 | $6,581 | $12,096 | $11,015 |
| % Margin | 19.8% | 11.8% | 21.5% | 20.7% |
| EPS Diluted | 3.97 | 1.92 | 3.54 | 3.21 |
| % Growth | 106.8% | -45.8% | 10.3% | – |
| Operating Cash Flow | $16,695 | $20,607 | $15,778 | $18,892 |
| Capital Expenditures | -$2,064 | -$1,207 | -$3,942 | -$2,396 |
| Free Cash Flow | $14,631 | $19,400 | $11,835 | $16,497 |