JD Bancshares, Inc.
JDVB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $69 | $56 | $56 | $53 |
| % Growth | 23.2% | -0.6% | 5.5% | – |
| Cost of Goods Sold | $13 | $9 | $5 | $5 |
| Gross Profit | $56 | $46 | $52 | $48 |
| % Margin | 80.9% | 83% | 91.7% | 90.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $21 | $19 | $18 |
| SG&A Expenses | $23 | $22 | $20 | $19 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $17 | $17 | $17 | $16 |
| Operating Expenses | $39 | $39 | $37 | $35 |
| Operating Income | $16 | $7 | $14 | $13 |
| % Margin | 23.5% | 13.3% | 25.8% | 24.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $16 | $7 | $14 | $13 |
| Tax Expense | $3 | $1 | $2 | $2 |
| Net Income | $14 | $7 | $12 | $11 |
| % Margin | 19.8% | 11.8% | 21.5% | 20.7% |
| EPS | 3.97 | 1.92 | 3.54 | 3.21 |
| % Growth | 106.8% | -45.8% | 10.3% | – |
| EPS Diluted | 3.97 | 1.92 | 3.54 | 3.21 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $52 | $44 | $40 |
| Interest Expense | $14 | $8 | $4 | $5 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $18 | $10 | $17 | $15 |
| % Margin | 26.6% | 17.3% | 29.5% | 28.9% |