JD Logistics, Inc.
JDLGF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $51,565 | $46,967 | $52,097 | $44,396 |
| % Growth | 9.8% | -9.8% | 17.3% | – |
| Cost of Goods Sold | $46,086 | $43,580 | $47,080 | $39,198 |
| Gross Profit | $5,479 | $3,387 | $5,017 | $5,197 |
| % Margin | 10.6% | 7.2% | 9.6% | 11.7% |
| R&D Expenses | $1,006 | $893 | $1,040 | $913 |
| G&A Expenses | $930 | $876 | $816 | $856 |
| SG&A Expenses | $2,552 | $2,292 | $2,382 | $2,247 |
| Sales & Mktg Exp. | $1,577 | $1,416 | $1,515 | $1,392 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,558 | $3,184 | $3,422 | $3,160 |
| Operating Income | $1,921 | $203 | $1,595 | $2,037 |
| % Margin | 3.7% | 0.4% | 3.1% | 4.6% |
| Other Income/Exp. Net | $635 | $540 | $606 | $588 |
| Pre-Tax Income | $2,556 | $743 | $2,201 | $2,625 |
| Tax Expense | $207 | $133 | $126 | $181 |
| Net Income | $2,129 | $451 | $1,729 | $2,205 |
| % Margin | 4.1% | 1% | 3.3% | 5% |
| EPS | 0.35 | 0.074 | 0.28 | 0.33 |
| % Growth | 376.2% | -73.8% | -15.2% | – |
| EPS Diluted | 0.35 | 0.074 | 0.28 | 0.33 |
| Weighted Avg Shares Out | 6,137 | 6,137 | 6,137 | 6,626 |
| Weighted Avg Shares Out Dil | 6,130 | 6,130 | 6,130 | 6,626 |
| Supplemental Information | – | – | – | – |
| Interest Income | $264 | $0 | $237 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,284 | $1,215 | $1,215 | $1,140 |
| EBITDA | $3,205 | $1,418 | $2,935 | $3,177 |
| % Margin | 6.2% | 3% | 5.6% | 7.2% |