JD Health International Inc.
JDHIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $54 | $47 | $31 |
| % Growth | 8.6% | 14.5% | 52.3% | – |
| Cost of Goods Sold | $45 | $42 | $37 | $23 |
| Gross Profit | $13 | $12 | $10 | $7 |
| % Margin | 22.9% | 22.2% | 21.2% | 23.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $2 | $2 | $6 |
| SG&A Expenses | $4 | $5 | $4 | $8 |
| Sales & Mktg Exp. | $3 | $3 | $2 | $2 |
| Other Operating Expenses | $6 | $0 | $0 | $0 |
| Operating Expenses | $12 | $11 | $10 | $9 |
| Operating Income | $1 | $1 | $1 | -$1 |
| % Margin | 2.5% | 1.2% | 1.7% | -2.8% |
| Other Income/Exp. Net | $3 | $2 | $1 | -$0 |
| Pre-Tax Income | $5 | $3 | $1 | -$1 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | $4 | $2 | $0 | -$1 |
| % Margin | 7.2% | 4% | 0.8% | -3.5% |
| EPS | 1.32 | 0.69 | 0.12 | -0.35 |
| % Growth | 91.3% | 475% | 134.3% | – |
| EPS Diluted | 1.32 | 0.68 | 0.12 | -0.35 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $5 | $1 | $1 | -$1 |
| % Margin | 8.6% | 1.6% | 2% | -2.7% |