Judges Scientific plc
JDG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £133,600 | £136,100 | £113,208 | £91,289 |
| % Growth | -1.8% | 20.2% | 24% | – |
| Cost of Goods Sold | £41,600 | £42,500 | £92,195 | £75,945 |
| Gross Profit | £92,000 | £93,600 | £21,013 | £15,344 |
| % Margin | 68.9% | 68.8% | 18.6% | 16.8% |
| R&D Expenses | £13,800 | £11,200 | £8,290 | £5,425 |
| G&A Expenses | £0 | £0 | £12,950 | £10,540 |
| SG&A Expenses | £59,700 | -£8,000 | £12,950 | £10,540 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,800 | £68,800 | -£21,340 | -£15,875 |
| Operating Expenses | £75,300 | £72,000 | -£100 | £90 |
| Operating Income | £16,700 | £21,600 | £18,200 | £15,619 |
| % Margin | 12.5% | 15.9% | 16.1% | 17.1% |
| Other Income/Exp. Net | -£3,700 | -£8,200 | -£2,200 | -£759 |
| Pre-Tax Income | £13,000 | £13,400 | £15,967 | £14,860 |
| Tax Expense | £2,200 | £3,500 | £3,192 | £1,956 |
| Net Income | £10,400 | £9,500 | £12,500 | £12,682 |
| % Margin | 7.8% | 7% | 11% | 13.9% |
| EPS | 1.57 | 1.46 | 1.97 | 2.01 |
| % Growth | 7.5% | -25.9% | -2% | – |
| EPS Diluted | 1.54 | 1.44 | 1.94 | 1.98 |
| Weighted Avg Shares Out | 6,635 | 6,514 | 6,343 | 6,311 |
| Weighted Avg Shares Out Dil | 6,747 | 6,621 | 6,428 | 6,398 |
| Supplemental Information | – | – | – | – |
| Interest Income | £300 | £300 | £200 | £2 |
| Interest Expense | £4,100 | £7,400 | £4,600 | £761 |
| Depreciation & Amortization | £13,800 | £15,400 | £11,000 | £4,754 |
| EBITDA | £30,900 | £32,200 | £29,000 | £20,327 |
| % Margin | 23.1% | 23.7% | 25.6% | 22.3% |