JD.com, Inc.
JDCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,159 | $1,085 | $1,046 | $952 |
| % Growth | 6.8% | 3.7% | 9.9% | – |
| Cost of Goods Sold | $975 | $925 | $899 | $823 |
| Gross Profit | $184 | $160 | $147 | $129 |
| % Margin | 15.9% | 14.7% | 14.1% | 13.6% |
| R&D Expenses | $17 | $16 | $17 | $16 |
| G&A Expenses | $9 | $10 | $74 | $71 |
| SG&A Expenses | $57 | $50 | $112 | $109 |
| Sales & Mktg Exp. | $48 | $40 | $38 | $39 |
| Other Operating Expenses | $71 | $67 | -$64 | $0 |
| Operating Expenses | $145 | $134 | $64 | $126 |
| Operating Income | $39 | $26 | $20 | $4 |
| % Margin | 3.3% | 2.4% | 1.9% | 0.4% |
| Other Income/Exp. Net | $13 | $6 | -$6 | -$7 |
| Pre-Tax Income | $52 | $32 | $14 | -$3 |
| Tax Expense | $7 | $8 | $4 | $2 |
| Net Income | $41 | $24 | $10 | -$4 |
| % Margin | 3.6% | 2.2% | 1% | -0.4% |
| EPS | 13.83 | 7.68 | 3.32 | -1.15 |
| % Growth | 80.1% | 131.3% | 388.7% | – |
| EPS Diluted | 13.43 | 7.63 | 3.26 | -1.15 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $10 | $6 | $4 |
| Interest Expense | $3 | $3 | $2 | $1 |
| Depreciation & Amortization | $9 | $8 | $7 | $6 |
| EBITDA | $63 | $43 | $26 | $10 |
| % Margin | 5.5% | 3.9% | 2.4% | 1% |