JD.com, Inc.
JDCMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $299,059 | $356,660 | $301,082 | $346,986 |
| % Growth | -16.2% | 18.5% | -13.2% | – |
| Cost of Goods Sold | $270,587 | $300,020 | $253,234 | $293,869 |
| Gross Profit | $28,472 | $56,640 | $47,848 | $53,117 |
| % Margin | 9.5% | 15.9% | 15.9% | 15.3% |
| R&D Expenses | $5,646 | $5,299 | $4,621 | $4,384 |
| G&A Expenses | $2,990 | $3,266 | $2,547 | $2,455 |
| SG&A Expenses | $24,040 | $30,279 | $12,749 | $19,287 |
| Sales & Mktg Exp. | $21,050 | $27,013 | $10,202 | $16,832 |
| Other Operating Expenses | -$163 | $21,921 | $19,945 | $20,955 |
| Operating Expenses | $29,523 | $57,499 | $37,315 | $44,626 |
| Operating Income | -$1,051 | -$859 | $10,533 | $8,491 |
| % Margin | -0.4% | -0.2% | 3.5% | 2.4% |
| Other Income/Exp. Net | $7,684 | $7,558 | $2,809 | $3,123 |
| Pre-Tax Income | $6,633 | $6,699 | $13,342 | $11,614 |
| Tax Expense | $252 | -$10 | $2,063 | $750 |
| Net Income | $5,276 | $6,178 | $10,890 | $9,854 |
| % Margin | 1.8% | 1.7% | 3.6% | 2.8% |
| EPS | 1.86 | 2.17 | 3.76 | 3.3 |
| % Growth | -14.3% | -42.3% | 13.9% | – |
| EPS Diluted | 1.69 | 2.07 | 3.59 | 3.2 |
| Weighted Avg Shares Out | 3,122 | 2,841 | 2,898 | 2,990 |
| Weighted Avg Shares Out Dil | 2,968 | 2,970 | 3,035 | 3,076 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $9,353 |
| Interest Expense | $0 | $643 | $600 | $926 |
| Depreciation & Amortization | $2,255 | $0 | $328 | $2,439 |
| EBITDA | $8,888 | $7,342 | $14,270 | $14,979 |
| % Margin | 3% | 2.1% | 4.7% | 4.3% |