JD.com, Inc.
JDCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $382,526,284 | $309,119,211 | $613,531,809 | $690,856,270 |
| - Cash | $108,350,000 | $71,892,000 | $78,861,000 | $70,766,531 |
| + Debt | $89,768,000 | $68,431,000 | $65,045,000 | $34,139,270 |
| Enterprise Value | $363,944,284 | $305,658,211 | $599,715,809 | $654,229,009 |
| Revenue | $1,158,819,000 | $1,084,662,000 | $1,046,236,000 | $951,592,154 |
| % Growth | 6.8% | 3.7% | 9.9% | – |
| Gross Profit | $183,868,000 | $159,704,000 | $147,073,000 | $129,066,692 |
| % Margin | 15.9% | 14.7% | 14.1% | 13.6% |
| EBITDA | $63,338,000 | $42,823,000 | $25,580,000 | $9,606,000 |
| % Margin | 5.5% | 3.9% | 2.4% | 1% |
| Net Income | $41,359,000 | $24,167,000 | $10,380,000 | -$3,560,000 |
| % Margin | 3.6% | 2.2% | 1% | -0.4% |
| EPS Diluted | 13.43 | 7.63 | 3.26 | -1.15 |
| % Growth | 76% | 134% | 383.5% | – |
| Operating Cash Flow | $58,095,000 | $59,521,000 | $57,819,000 | $42,301,294 |
| Capital Expenditures | -$13,819,000 | -$20,015,000 | -$21,980,000 | -$18,565,864 |
| Free Cash Flow | $44,276,000 | $39,506,000 | $35,839,000 | $23,735,430 |