JD.com, Inc.
JD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,158,819 | $1,084,662 | $1,046,236 | $951,592 |
| % Growth | 6.8% | 3.7% | 9.9% | – |
| Cost of Goods Sold | $1,045,377 | $924,958 | $899,163 | $822,526 |
| Gross Profit | $113,442 | $159,704 | $147,073 | $129,066 |
| % Margin | 9.8% | 14.7% | 14.1% | 13.6% |
| R&D Expenses | $17,031 | $16,393 | $16,893 | $16,332 |
| G&A Expenses | $8,888 | $9,710 | $11,053 | $11,562 |
| SG&A Expenses | $56,841 | $49,843 | $48,825 | $50,305 |
| Sales & Mktg Exp. | $47,953 | $40,133 | $37,772 | $38,743 |
| Other Operating Expenses | $834 | $67,443 | $61,632 | $58,288 |
| Operating Expenses | $74,706 | $133,679 | $127,350 | $124,925 |
| Operating Income | $38,736 | $26,025 | $19,723 | $4,141 |
| % Margin | 3.3% | 2.4% | 1.9% | 0.4% |
| Other Income/Exp. Net | $12,802 | $5,625 | -$5,856 | -$6,721 |
| Pre-Tax Income | $51,538 | $31,650 | $13,867 | -$2,580 |
| Tax Expense | $6,878 | $8,393 | $4,176 | $1,887 |
| Net Income | $41,359 | $24,167 | $10,380 | -$3,560 |
| % Margin | 3.6% | 2.2% | 1% | -0.4% |
| EPS | 27.66 | 15.38 | 6.64 | -2.3 |
| % Growth | 79.8% | 131.6% | 388.7% | – |
| EPS Diluted | 26.9 | 15.24 | 6.42 | -2.3 |
| Weighted Avg Shares Out | 1,540 | 1,572 | 1,563 | 1,554 |
| Weighted Avg Shares Out Dil | 1,538 | 1,585 | 1,590 | 1,554 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,353 | $9,576 | $5,742 | $4,213 |
| Interest Expense | $2,896 | $2,881 | $2,106 | $1,213 |
| Depreciation & Amortization | $7,787 | $8,292 | $7,236 | $6,232 |
| EBITDA | $47,357 | $42,823 | $23,209 | $4,865 |
| % Margin | 4.1% | 3.9% | 2.2% | 0.5% |