Johnson Controls International plc
JCI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,442 | $6,052 | $5,676 | $5,426 |
| % Growth | 6.4% | 6.6% | 4.6% | – |
| Cost of Goods Sold | $4,091 | $3,806 | $3,607 | $3,500 |
| Gross Profit | $2,351 | $2,246 | $2,069 | $1,926 |
| % Margin | 36.5% | 37.1% | 36.5% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,521 | $1,417 | $1,427 | $1,399 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,521 | $1,417 | $1,427 | $1,399 |
| Operating Income | $830 | $829 | $642 | $527 |
| % Margin | 12.9% | 13.7% | 11.3% | 9.7% |
| Other Income/Exp. Net | -$475 | -$124 | -$141 | -$119 |
| Pre-Tax Income | $355 | $705 | $501 | $408 |
| Tax Expense | $85 | $87 | $26 | $47 |
| Net Income | $123 | $701 | $478 | $419 |
| % Margin | 1.9% | 11.6% | 8.4% | 7.7% |
| EPS | 2.68 | 1.07 | 0.73 | 0.63 |
| % Growth | 150.5% | 46.6% | 15.9% | – |
| EPS Diluted | 0.42 | 1.07 | 0.72 | 0.63 |
| Weighted Avg Shares Out | 631 | 655 | 659 | 674 |
| Weighted Avg Shares Out Dil | 633 | 657 | 661 | 676 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $2 | $3 |
| Interest Expense | $76 | $55 | $56 | $67 |
| Depreciation & Amortization | $280 | $190 | $202 | $193 |
| EBITDA | $711 | $950 | $759 | $668 |
| % Margin | 11% | 15.7% | 13.4% | 12.3% |