JCDecaux SE
JCDXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,633 | $3,296 | $3,074 | $2,523 |
| % Growth | 10.2% | 7.2% | 21.9% | – |
| Cost of Goods Sold | $1,681 | $1,467 | $2,256 | $1,972 |
| Gross Profit | $1,951 | $1,829 | $819 | $551 |
| % Margin | 53.7% | 55.5% | 26.6% | 21.8% |
| R&D Expenses | $26 | $23 | $14 | $19 |
| G&A Expenses | $655 | $616 | $553 | $465 |
| SG&A Expenses | $655 | $616 | $599 | $465 |
| Sales & Mktg Exp. | $0 | $0 | $46 | $0 |
| Other Operating Expenses | $822 | $0 | $1 | $8 |
| Operating Expenses | $1,503 | $638 | $615 | $493 |
| Operating Income | $1,226 | $1,191 | $1,253 | $69 |
| % Margin | 33.7% | 36.1% | 40.8% | 2.7% |
| Other Income/Exp. Net | -$876 | -$919 | -$1,116 | -$79 |
| Pre-Tax Income | $349 | $272 | $136 | -$10 |
| Tax Expense | $65 | $33 | -$22 | -$14 |
| Net Income | $259 | $209 | $132 | -$15 |
| % Margin | 7.1% | 6.3% | 4.3% | -0.6% |
| EPS | 1.21 | 0.98 | 0.62 | -0.068 |
| % Growth | 23.5% | 58.1% | 1,010.4% | – |
| EPS Diluted | 1.21 | 0.98 | 0.62 | -0.068 |
| Weighted Avg Shares Out | 214 | 213 | 213 | 213 |
| Weighted Avg Shares Out Dil | 214 | 214 | 213 | 213 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $55 | $11 | $4 |
| Interest Expense | $208 | $196 | $140 | $126 |
| Depreciation & Amortization | $863 | $889 | $1,071 | $1,087 |
| EBITDA | $1,374 | $1,309 | $1,339 | $1,154 |
| % Margin | 37.8% | 39.7% | 43.6% | 45.8% |