JBT Marel Corporation
JBTM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,716,000 | $1,664,400 | $1,590,300 | $1,400,800 |
| % Growth | 3.1% | 4.7% | 13.5% | – |
| Cost of Goods Sold | $1,089,500 | $1,078,700 | $1,060,900 | $918,700 |
| Gross Profit | $626,500 | $585,700 | $529,400 | $482,100 |
| % Margin | 36.5% | 35.2% | 33.3% | 34.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $409,600 | $441,900 | $351,400 |
| SG&A Expenses | $506,700 | $409,600 | $389,700 | $351,400 |
| Sales & Mktg Exp. | $0 | $0 | -$52,200 | $0 |
| Other Operating Expenses | $1,400 | $11,400 | $7,100 | $5,100 |
| Operating Expenses | $508,100 | $421,000 | $396,800 | $356,500 |
| Operating Income | $118,400 | $164,700 | $132,600 | $125,600 |
| % Margin | 6.9% | 9.9% | 8.3% | 9% |
| Other Income/Exp. Net | -$23,100 | -$11,900 | -$12,600 | -$6,100 |
| Pre-Tax Income | $95,300 | $152,800 | $120,000 | $119,500 |
| Tax Expense | $10,700 | $23,500 | $16,200 | $27,000 |
| Net Income | $85,400 | $582,600 | $137,400 | $119,100 |
| % Margin | 5% | 35% | 8.6% | 8.5% |
| EPS | 2.67 | 18.21 | 4.08 | 3.7 |
| % Growth | -85.3% | 346.3% | 10.3% | – |
| EPS Diluted | 2.65 | 18.13 | 4.07 | 3.69 |
| Weighted Avg Shares Out | 32,000 | 32,000 | 32,000 | 32,000 |
| Weighted Avg Shares Out Dil | 32,200 | 32,100 | 32,100 | 32,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,700 | $13,400 | $3,700 | $3,800 |
| Interest Expense | $19,400 | $24,300 | $16,300 | $11,200 |
| Depreciation & Amortization | $89,400 | $91,300 | $76,200 | $72,100 |
| EBITDA | $204,200 | $268,700 | $212,500 | $202,800 |
| % Margin | 11.9% | 16.1% | 13.4% | 14.5% |