JBT Marel Corporation
JBTM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,716 | $1,664 | $1,590 | $1,401 |
| % Growth | 3.1% | 4.7% | 13.5% | – |
| Cost of Goods Sold | $1,090 | $1,079 | $1,061 | $919 |
| Gross Profit | $627 | $586 | $529 | $482 |
| % Margin | 36.5% | 35.2% | 33.3% | 34.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $410 | $442 | $351 |
| SG&A Expenses | $507 | $410 | $390 | $351 |
| Sales & Mktg Exp. | $0 | $0 | -$52 | $0 |
| Other Operating Expenses | $1 | $11 | $7 | $5 |
| Operating Expenses | $508 | $421 | $397 | $357 |
| Operating Income | $118 | $165 | $133 | $126 |
| % Margin | 6.9% | 9.9% | 8.3% | 9% |
| Other Income/Exp. Net | -$23 | -$12 | -$13 | -$6 |
| Pre-Tax Income | $95 | $153 | $120 | $120 |
| Tax Expense | $11 | $24 | $16 | $27 |
| Net Income | $85 | $583 | $137 | $119 |
| % Margin | 5% | 35% | 8.6% | 8.5% |
| EPS | 2.67 | 18.21 | 4.08 | 3.7 |
| % Growth | -85.3% | 346.3% | 10.3% | – |
| EPS Diluted | 2.65 | 18.13 | 4.07 | 3.69 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $13 | $4 | $4 |
| Interest Expense | $19 | $24 | $16 | $11 |
| Depreciation & Amortization | $89 | $91 | $76 | $72 |
| EBITDA | $204 | $269 | $213 | $203 |
| % Margin | 11.9% | 16.1% | 13.4% | 14.5% |