JBT Marel Corporation
JBT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,716,000 | $1,664,400 | $2,166,000 | $1,868,300 |
| % Growth | 3.1% | -23.2% | 15.9% | – |
| Cost of Goods Sold | $1,089,500 | $1,078,700 | $1,548,700 | $1,301,500 |
| Gross Profit | $626,500 | $585,700 | $617,300 | $566,800 |
| % Margin | 36.5% | 35.2% | 28.5% | 30.3% |
| R&D Expenses | $0 | $20,500 | $29,400 | $29,900 |
| G&A Expenses | $0 | $409,600 | $441,900 | $399,800 |
| SG&A Expenses | $506,700 | $404,300 | $441,900 | $401,100 |
| Sales & Mktg Exp. | $0 | -$5,300 | $0 | $1,300 |
| Other Operating Expenses | $1,400 | -$3,800 | $0 | $1,300 |
| Operating Expenses | $508,100 | $421,000 | $441,900 | $401,100 |
| Operating Income | $118,400 | $164,700 | $168,400 | $160,100 |
| % Margin | 6.9% | 9.9% | 7.8% | 8.6% |
| Other Income/Exp. Net | -$23,100 | -$11,900 | -$12,600 | -$7,400 |
| Pre-Tax Income | $95,300 | $152,800 | $154,200 | $152,700 |
| Tax Expense | $10,700 | $23,500 | $23,500 | $34,300 |
| Net Income | $85,400 | $582,600 | $137,400 | $119,100 |
| % Margin | 5% | 35% | 6.3% | 6.4% |
| EPS | 2.67 | 18.21 | 4.29 | 3.7 |
| % Growth | -85.3% | 324.5% | 15.9% | – |
| EPS Diluted | 2.66 | 18.15 | 4.28 | 3.69 |
| Weighted Avg Shares Out | 32,000 | 32,000 | 32,000 | 32,000 |
| Weighted Avg Shares Out Dil | 32,100 | 32,100 | 32,100 | 32,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,700 | $13,400 | $3,700 | $3,800 |
| Interest Expense | $19,400 | $24,300 | $16,300 | $11,200 |
| Depreciation & Amortization | $89,400 | $91,300 | $77,500 | $76,800 |
| EBITDA | $204,200 | $268,700 | $208,500 | $242,900 |
| % Margin | 11.9% | 16.1% | 9.6% | 13% |