JBT Marel Corporation
JBT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,716 | $1,664 | $2,166 | $1,868 |
| % Growth | 3.1% | -23.2% | 15.9% | – |
| Cost of Goods Sold | $1,090 | $1,079 | $1,549 | $1,302 |
| Gross Profit | $627 | $586 | $617 | $567 |
| % Margin | 36.5% | 35.2% | 28.5% | 30.3% |
| R&D Expenses | $0 | $21 | $29 | $30 |
| G&A Expenses | $0 | $410 | $442 | $400 |
| SG&A Expenses | $507 | $404 | $442 | $401 |
| Sales & Mktg Exp. | $0 | -$5 | $0 | $1 |
| Other Operating Expenses | $1 | -$4 | $0 | $1 |
| Operating Expenses | $508 | $421 | $442 | $401 |
| Operating Income | $118 | $165 | $168 | $160 |
| % Margin | 6.9% | 9.9% | 7.8% | 8.6% |
| Other Income/Exp. Net | -$23 | -$12 | -$13 | -$7 |
| Pre-Tax Income | $95 | $153 | $154 | $153 |
| Tax Expense | $11 | $24 | $24 | $34 |
| Net Income | $85 | $583 | $137 | $119 |
| % Margin | 5% | 35% | 6.3% | 6.4% |
| EPS | 2.67 | 18.21 | 4.29 | 3.7 |
| % Growth | -85.3% | 324.5% | 15.9% | – |
| EPS Diluted | 2.66 | 18.15 | 4.28 | 3.69 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $13 | $4 | $4 |
| Interest Expense | $19 | $24 | $16 | $11 |
| Depreciation & Amortization | $89 | $91 | $78 | $77 |
| EBITDA | $204 | $269 | $209 | $243 |
| % Margin | 11.9% | 16.1% | 9.6% | 13% |