JB Hi-Fi Limited
JBHIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $10,554,800 | $9,592,400 | $9,626,400 | $9,232,000 |
| % Growth | 10% | -0.4% | 4.3% | – |
| Cost of Goods Sold | $8,194,400 | $7,452,000 | $7,443,900 | $7,151,600 |
| Gross Profit | $2,360,400 | $2,140,400 | $2,182,500 | $2,080,400 |
| % Margin | 22.4% | 22.3% | 22.7% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $402,300 | $376,100 | $367,800 | $344,600 |
| SG&A Expenses | $1,569,300 | $1,415,200 | $1,346,100 | $1,225,700 |
| Sales & Mktg Exp. | $1,167,000 | $1,039,100 | $978,300 | $881,100 |
| Other Operating Expenses | $353,500 | $0 | $7,600 | $3,000 |
| Operating Expenses | $1,922,800 | $1,730,200 | $1,639,000 | $1,502,800 |
| Operating Income | $437,600 | $725,200 | $751,500 | $776,700 |
| % Margin | 4.1% | 7.6% | 7.8% | 8.4% |
| Other Income/Exp. Net | $230,400 | -$97,800 | -$89,300 | -$79,400 |
| Pre-Tax Income | $668,000 | $627,400 | $747,100 | $775,300 |
| Tax Expense | $205,200 | $188,600 | $222,500 | $230,400 |
| Net Income | $462,400 | $438,800 | $524,600 | $544,900 |
| % Margin | 4.4% | 4.6% | 5.4% | 5.9% |
| EPS | 4.23 | 4.01 | 4.8 | 4.79 |
| % Growth | 5.5% | -16.5% | 0.2% | – |
| EPS Diluted | 4.21 | 4 | 4.78 | 4.77 |
| Weighted Avg Shares Out | 109,300 | 109,300 | 109,300 | 113,700 |
| Weighted Avg Shares Out Dil | 109,737 | 109,791 | 109,800 | 114,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,400 | $31,000 | $26,300 | $20,100 |
| Depreciation & Amortization | $255,500 | $235,200 | $222,300 | $214,800 |
| EBITDA | $925,900 | $864,400 | $973,800 | $991,500 |
| % Margin | 8.8% | 9% | 10.1% | 10.7% |