JB Hi-Fi Limited
JBHIF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4,884 | $5,670 | $4,430 | $5,162 |
| % Growth | -13.9% | 28% | -14.2% | – |
| Cost of Goods Sold | $3,778 | $4,416 | $3,437 | $4,015 |
| Gross Profit | $1,106 | $1,254 | $994 | $1,147 |
| % Margin | 22.6% | 22.1% | 22.4% | 22.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $375 | $27 | $24 | $12 |
| SG&A Expenses | $776 | $793 | $692 | $723 |
| Sales & Mktg Exp. | $572 | $595 | $506 | $266 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $776 | $793 | $692 | $723 |
| Operating Income | $330 | $461 | $302 | $424 |
| % Margin | 6.8% | 8.1% | 6.8% | 8.2% |
| Other Income/Exp. Net | -$71 | -$52 | -$52 | -$235 |
| Pre-Tax Income | $259 | $409 | $250 | $377 |
| Tax Expense | $82 | $123 | $76 | $113 |
| Net Income | $177 | $285 | $175 | $264 |
| % Margin | 3.6% | 5% | 3.9% | 5.1% |
| EPS | 1.62 | 2.61 | 1.59 | 2.42 |
| % Growth | -37.9% | 64.2% | -34.3% | – |
| EPS Diluted | 1.61 | 2.6 | 1.59 | 2.41 |
| Weighted Avg Shares Out | 109 | 110 | 110 | 109 |
| Weighted Avg Shares Out Dil | 110 | 110 | 110 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $20 | $17 | $32 | $15 |
| Depreciation & Amortization | $134 | $125 | $27 | $116 |
| EBITDA | $413 | $545 | $287 | $309 |
| % Margin | 8.5% | 9.6% | 6.5% | 6% |