JB Hi-Fi Limited
JBHIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $10,555 | $9,592 | $9,626 | $9,232 |
| % Growth | 10% | -0.4% | 4.3% | – |
| Cost of Goods Sold | $8,194 | $7,452 | $7,444 | $7,152 |
| Gross Profit | $2,360 | $2,140 | $2,183 | $2,080 |
| % Margin | 22.4% | 22.3% | 22.7% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $402 | $376 | $368 | $345 |
| SG&A Expenses | $1,569 | $1,415 | $1,346 | $1,226 |
| Sales & Mktg Exp. | $1,167 | $1,039 | $978 | $881 |
| Other Operating Expenses | $354 | $0 | $8 | $3 |
| Operating Expenses | $1,923 | $1,730 | $1,639 | $1,503 |
| Operating Income | $438 | $725 | $752 | $777 |
| % Margin | 4.1% | 7.6% | 7.8% | 8.4% |
| Other Income/Exp. Net | $230 | -$98 | -$89 | -$79 |
| Pre-Tax Income | $668 | $627 | $747 | $775 |
| Tax Expense | $205 | $189 | $223 | $230 |
| Net Income | $462 | $439 | $525 | $545 |
| % Margin | 4.4% | 4.6% | 5.4% | 5.9% |
| EPS | 4.23 | 4.01 | 4.8 | 4.79 |
| % Growth | 5.5% | -16.5% | 0.2% | – |
| EPS Diluted | 4.21 | 4 | 4.78 | 4.77 |
| Weighted Avg Shares Out | 109 | 109 | 109 | 114 |
| Weighted Avg Shares Out Dil | 110 | 110 | 110 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $31 | $26 | $20 |
| Depreciation & Amortization | $256 | $235 | $222 | $215 |
| EBITDA | $926 | $864 | $974 | $992 |
| % Margin | 8.8% | 9% | 10.1% | 10.7% |