JBG SMITH Properties
JBGS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $547,312 | $604,198 | $605,824 | $634,362 |
| % Growth | -9.4% | -0.3% | -4.5% | – |
| Cost of Goods Sold | $273,479 | $290,665 | $306,700 | $328,620 |
| Gross Profit | $273,833 | $313,533 | $299,124 | $305,742 |
| % Margin | 50% | 51.9% | 49.4% | 48.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $58,790 | $55,387 | $63,671 | $70,144 |
| SG&A Expenses | $58,790 | $55,387 | $63,671 | $70,144 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $208,180 | $210,195 | $213,771 | $236,303 |
| Operating Expenses | $266,970 | $265,582 | $277,442 | $306,447 |
| Operating Income | $6,263 | $47,951 | $21,682 | -$705 |
| % Margin | 1.1% | 7.9% | 3.6% | -0.1% |
| Other Income/Exp. Net | -$183,854 | -$139,956 | $78,568 | -$85,479 |
| Pre-Tax Income | -$176,991 | -$92,005 | $100,250 | -$86,184 |
| Tax Expense | $762 | -$296 | $1,264 | $3,541 |
| Net Income | -$143,526 | -$79,978 | $85,371 | -$79,257 |
| % Margin | -26.2% | -13.2% | 14.1% | -12.5% |
| EPS | -1.65 | -0.78 | 0.7 | -0.63 |
| % Growth | -111.5% | -211.4% | 211.1% | – |
| EPS Diluted | -1.65 | -0.78 | 0.7 | -0.63 |
| Weighted Avg Shares Out | 88,330 | 105,095 | 119,005 | 130,839 |
| Weighted Avg Shares Out Dil | 88,330 | 105,095 | 119,005 | 130,839 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$5,807 | $6,002 | $3,200 | $8,835 |
| Interest Expense | $116,580 | $91,059 | $75,930 | $67,961 |
| Depreciation & Amortization | $208,180 | $215,628 | $217,841 | $240,454 |
| EBITDA | $214,443 | $214,682 | $396,540 | $218,282 |
| % Margin | 39.2% | 35.5% | 65.5% | 34.4% |