JBG SMITH Properties
JBGS · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $123,870 | $126,479 | $120,686 | $130,782 |
| % Growth | -2.1% | 4.8% | -7.7% | – |
| Cost of Goods Sold | $62,906 | $61,088 | $61,680 | $65,617 |
| Gross Profit | $60,964 | $65,391 | $59,006 | $65,165 |
| % Margin | 49.2% | 51.7% | 48.9% | 49.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,214 | $16,720 | $15,557 | $14,935 |
| SG&A Expenses | $13,214 | $16,720 | $15,557 | $14,935 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $48,164 | $47,560 | $47,587 | $49,969 |
| Operating Expenses | $61,378 | $64,280 | $63,144 | $64,904 |
| Operating Income | -$414 | $1,111 | -$4,138 | $261 |
| % Margin | -0.3% | 0.9% | -3.4% | 0.2% |
| Other Income/Exp. Net | -$33,672 | -$24,375 | -$49,760 | -$70,299 |
| Pre-Tax Income | -$34,086 | -$23,264 | -$53,898 | -$70,038 |
| Tax Expense | $926 | -$83 | -$200 | $802 |
| Net Income | -$28,555 | -$19,241 | -$45,720 | -$59,897 |
| % Margin | -23.1% | -15.2% | -37.9% | -45.8% |
| EPS | -0.48 | -0.29 | -0.56 | -0.7 |
| % Growth | -65.5% | 48.2% | 20% | – |
| EPS Diluted | -0.48 | -0.29 | -0.56 | -0.71 |
| Weighted Avg Shares Out | 60,606 | 68,287 | 81,521 | 84,441 |
| Weighted Avg Shares Out Dil | 60,606 | 68,287 | 81,521 | 84,441 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $525 | $1,493 |
| Interest Expense | $34,781 | $31,895 | $31,086 | -$219,228 |
| Depreciation & Amortization | $50,088 | $49,413 | $49,382 | $51,627 |
| EBITDA | $47,222 | $58,044 | $26,570 | $13,009 |
| % Margin | 38.1% | 45.9% | 22% | 9.9% |