JBG SMITH Properties
JBGS · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $124 | $126 | $121 | $131 |
| % Growth | -2.1% | 4.8% | -7.7% | – |
| Cost of Goods Sold | $63 | $61 | $62 | $66 |
| Gross Profit | $61 | $65 | $59 | $65 |
| % Margin | 49.2% | 51.7% | 48.9% | 49.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $17 | $16 | $15 |
| SG&A Expenses | $13 | $17 | $16 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $48 | $48 | $48 | $50 |
| Operating Expenses | $61 | $64 | $63 | $65 |
| Operating Income | -$0 | $1 | -$4 | $0 |
| % Margin | -0.3% | 0.9% | -3.4% | 0.2% |
| Other Income/Exp. Net | -$34 | -$24 | -$50 | -$70 |
| Pre-Tax Income | -$34 | -$23 | -$54 | -$70 |
| Tax Expense | $1 | -$0 | -$0 | $1 |
| Net Income | -$29 | -$19 | -$46 | -$60 |
| % Margin | -23.1% | -15.2% | -37.9% | -45.8% |
| EPS | -0.48 | -0.29 | -0.56 | -0.7 |
| % Growth | -65.5% | 48.2% | 20% | – |
| EPS Diluted | -0.48 | -0.29 | -0.56 | -0.71 |
| Weighted Avg Shares Out | 61 | 68 | 82 | 84 |
| Weighted Avg Shares Out Dil | 61 | 68 | 82 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $35 | $32 | $31 | -$219 |
| Depreciation & Amortization | $50 | $49 | $49 | $52 |
| EBITDA | $47 | $58 | $27 | $13 |
| % Margin | 38.1% | 45.9% | 22% | 9.9% |