Jollibee Foods Corporation
JBFCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $269 | $244 | $209 | $153 |
| % Growth | 10.4% | 16.8% | 36.7% | – |
| Cost of Goods Sold | $219 | $199 | $173 | $128 |
| Gross Profit | $51 | $45 | $36 | $25 |
| % Margin | 18.9% | 18.3% | 17.1% | 16.6% |
| R&D Expenses | $2 | $2 | $2 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $29 | $25 | $22 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $2 | $2 | $2 |
| Operating Expenses | $33 | $30 | $26 | $20 |
| Operating Income | $17 | $15 | $10 | $6 |
| % Margin | 6.5% | 6.1% | 4.8% | 3.7% |
| Other Income/Exp. Net | -$3 | -$3 | $1 | $0 |
| Pre-Tax Income | $14 | $12 | $11 | $6 |
| Tax Expense | $3 | $3 | $4 | $1 |
| Net Income | $10 | $9 | $7 | $6 |
| % Margin | 3.8% | 3.6% | 3.6% | 3.9% |
| EPS | 8.85 | 7.06 | 6.4 | 5.3 |
| % Growth | 25.4% | 10.3% | 20.8% | – |
| EPS Diluted | 8.83 | 7.44 | 6.38 | 5.29 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $7 | $6 | $5 | $5 |
| Depreciation & Amortization | $18 | $17 | $15 | $13 |
| EBITDA | $38 | $35 | $32 | $24 |
| % Margin | 14.2% | 14.3% | 15.2% | 15.8% |