Vinyl Group Ltd
JAXAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 6/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$9 | -$7 | – | -$6 |
| Dep. & Amort. | $1 | $0 | – | -$0 |
| Deferred Tax | $0 | $0 | – | -$0 |
| Stock-Based Comp. | $1 | $1 | – | $0 |
| Change in WC | -$1 | $0 | – | $0 |
| Other Non-Cash | $5 | $3 | – | $5 |
| Operating Cash Flow | -$5 | -$4 | – | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | $0 | – | $0 |
| Net Acquisitions | -$4 | -$1 | – | $0 |
| Inv. Purchases | $0 | $0 | – | $0 |
| Inv. Sales/Matur. | $0 | $0 | – | $0 |
| Other Inv. Act. | $1 | $0 | – | $0 |
| Investing Cash Flow | -$3 | -$1 | – | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | – | $0 |
| Stock Issued | $3 | $5 | – | $0 |
| Stock Repurch. | $0 | $0 | – | $0 |
| Dividends Paid | $0 | $0 | – | $0 |
| Other Fin. Act. | $0 | $0 | – | $3 |
| Financing Cash Flow | $3 | $5 | – | $3 |
| Forex Effect | $0 | -$0 | – | $0 |
| Net Chg. in Cash | -$3 | $2 | – | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $3 | – | $0 |
| End Cash | $1 | $4 | – | $1 |
| Free Cash Flow | -$5 | -$4 | – | -$2 |