Vinyl Group Ltd
JAXAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $14 | $5 | $1 | $0 |
| % Growth | 189.8% | 753.7% | 454.8% | – |
| Cost of Goods Sold | $19 | $3 | $0 | $0 |
| Gross Profit | -$4 | $2 | $1 | $0 |
| % Margin | -30.1% | 34.7% | 93% | 98.9% |
| R&D Expenses | $0 | $0 | $0 | $2 |
| G&A Expenses | $10 | $4 | $3 | $4 |
| SG&A Expenses | $12 | $5 | $3 | $5 |
| Sales & Mktg Exp. | $2 | $1 | $0 | $1 |
| Other Operating Expenses | -$6 | $4 | -$3 | $1 |
| Operating Expenses | $6 | $9 | $1 | $8 |
| Operating Income | -$10 | -$7 | -$4 | -$7 |
| % Margin | -70.7% | -140.6% | -655.8% | -6,226.2% |
| Other Income/Exp. Net | -$6 | -$10 | -$7 | $0 |
| Pre-Tax Income | -$16 | -$17 | -$11 | -$6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$16 | -$17 | -$11 | -$6 |
| % Margin | -110% | -339.7% | -1,853.7% | -5,909.1% |
| EPS | -0.013 | -0.047 | -0.02 | -0.019 |
| % Growth | 71.7% | -136.5% | -7% | – |
| EPS Diluted | -0.013 | -0.047 | -0.02 | -0.019 |
| Weighted Avg Shares Out | 1,182 | 357 | 357 | 332 |
| Weighted Avg Shares Out Dil | 1,182 | 357 | 357 | 332 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | -$9 | -$15 | -$10 | -$6 |
| % Margin | -64.9% | -311.5% | -1,653.3% | -5,661.5% |