Japan Airlines Co., Ltd.
JAPSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,844,095 | $1,651,889 | $1,375,588 | $705,457 |
| % Growth | 11.6% | 20.1% | 95% | – |
| Cost of Goods Sold | $899,392 | $840,845 | $773,862 | $569,965 |
| Gross Profit | $944,703 | $811,044 | $601,726 | $135,492 |
| % Margin | 51.2% | 49.1% | 43.7% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $675,744 | $495,444 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $776,098 | $670,112 | -$139,078 | -$125,185 |
| Operating Expenses | $776,098 | $670,112 | $536,666 | $370,259 |
| Operating Income | $168,605 | $140,933 | $65,059 | -$234,767 |
| % Margin | 9.1% | 8.5% | 4.7% | -33.3% |
| Other Income/Exp. Net | -$9,705 | -$1,628 | -$12,630 | -$11,850 |
| Pre-Tax Income | $158,900 | $139,305 | $52,429 | -$246,617 |
| Tax Expense | $46,264 | $43,394 | $18,553 | -$65,272 |
| Net Income | $107,038 | $95,534 | $34,423 | -$177,552 |
| % Margin | 5.8% | 5.8% | 2.5% | -25.2% |
| EPS | 122.55 | 109.31 | 39.39 | -203.14 |
| % Growth | 12.1% | 177.5% | 119.4% | – |
| EPS Diluted | 122.55 | 109.31 | 39.39 | -203.14 |
| Weighted Avg Shares Out | 873 | 874 | 874 | 874 |
| Weighted Avg Shares Out Dil | 873 | 874 | 874 | 874 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,789 | $9,277 | $2,074 | $1,986 |
| Interest Expense | $15,341 | $15,206 | $14,209 | $9,105 |
| Depreciation & Amortization | $155,907 | $149,960 | $157,454 | $178,490 |
| EBITDA | $330,148 | $304,472 | $224,092 | -$58,727 |
| % Margin | 17.9% | 18.4% | 16.3% | -8.3% |