Japan Airlines Co., Ltd.
JAPSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,844 | $1,652 | $1,376 | $705 |
| % Growth | 11.6% | 20.1% | 95% | – |
| Cost of Goods Sold | $899 | $841 | $774 | $570 |
| Gross Profit | $945 | $811 | $602 | $135 |
| % Margin | 51.2% | 49.1% | 43.7% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $676 | $495 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $776 | $670 | -$139 | -$125 |
| Operating Expenses | $776 | $670 | $537 | $370 |
| Operating Income | $169 | $141 | $65 | -$235 |
| % Margin | 9.1% | 8.5% | 4.7% | -33.3% |
| Other Income/Exp. Net | -$10 | -$2 | -$13 | -$12 |
| Pre-Tax Income | $159 | $139 | $52 | -$247 |
| Tax Expense | $46 | $43 | $19 | -$65 |
| Net Income | $107 | $96 | $34 | -$178 |
| % Margin | 5.8% | 5.8% | 2.5% | -25.2% |
| EPS | 122.55 | 109.31 | 39.39 | -203.14 |
| % Growth | 12.1% | 177.5% | 119.4% | – |
| EPS Diluted | 122.55 | 109.31 | 39.39 | -203.14 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $9 | $2 | $2 |
| Interest Expense | $15 | $15 | $14 | $9 |
| Depreciation & Amortization | $156 | $150 | $157 | $178 |
| EBITDA | $330 | $304 | $224 | -$59 |
| % Margin | 17.9% | 18.4% | 16.3% | -8.3% |